Tuesday, December 29, 2009

EMERALD (CROSSANDRA) SAMPLE COMPUTATION




House Model: Emerald (Crossandra)
Location: La Mirande Subd., Cagayan de Oro Philippines
Floor Area: 141 sq. m.
Lot Area: 144 sq. m.
Total Contract Price: 3,667,343

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 40,000
Balance After Reservation Fee: 3,627,343
Monthly Amortization (x 24 months): 151,140

Option 2: Bank Financing 20% Down
Downpayment: 733,469
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 693,469
Monthly Amortization (x 12 month(s)): 57,789
Amount For Bank Financing: 3,667,343
Monthly Amortization
5 years: 79,737
10 years: 50,518
15 years: 41,683
20 years: 37,854

Option 3: In-house Financing 20% Down
Downpayment: 733,469
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 693,469
Monthly Amortization (x 12 month(s)): 57,790
Amount For In-house Financing: 3,667,343
Monthly Amortization
5 years: 95,134
10 years: 68,460

Note: Sample computation only. Price may change without prior notice.

No comments:

Post a Comment