SAMPLE COMPUTATION

House Model:	Ruby (Althea)
Location:	La Mirande Subd., Cagayan de Oro Philippines
Floor Area:	171 sq. m.
Lot Area:	200 sq. m.
Total Contract Price:	4,338,774

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	40,000
Balance After Reservation Fee:	4,298,774
Monthly Amortization (x 24 months):	179,116
Option 2: Bank Financing 20% Down
Downpayment:	867,755
Reservation Fee:	40,000
Balance of D/P After Reservation Fee:	827,755
Monthly Amortization (x 12 month(s)):	68,980
Amount For Bank Financing:	4,338,774
Monthly Amortization
5 years:	94,336
10 years:	59,767
15 years:	49,315
20 years:	44,785
Option 3: In-house Financing 20% Down
Downpayment:	867,755
Reservation Fee:	40,000
Balance of D/P After Reservation Fee:	827,755
Monthly Amortization (x 12 month(s)):	68,980
Amount For In-house Financing:	4,338,774
Monthly Amortization
5 years:	112,551
10 years:	80,993
Note: Sample computation only. Price may change without prior notice.