ASPEN SAMPLE COMPUTATION

House Model:	Aspen
Location:	La Mirande Subd., Cagayan De Oro Philippines
Floor Area:	200 sq. m.
Lot Area:	250 sq. m.
Total Contract Price:	7,274,046

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	40,000
Balance After Reservation Fee:	7,234,046
Monthly Amortization (x 24 months):	301,419
Option 2: Bank Financing 20% Down
Downpayment:	1,454,809
Reservation Fee:	40,000
Balance of D/P After Reservation Fee:	1,414,809
Monthly Amortization (x 12 month(s)):	117,901
Amount For Bank Financing:	7,274,046
Monthly Amortization
5 years:	158,156
10 years:	100,200
15 years:	82,677
20 years:	75,082
Option 3: In-house Financing 20% Down
Downpayment:	1,454,809
Reservation Fee:	40,000
Balance of D/P After Reservation Fee:	1,414,809
Monthly Amortization (x 12 month(s)):	117,901
Amount For In-house Financing:	7,274,046
Monthly Amortization
5 years:	188,694
10 years:	135,787
Note: Sample computation only. Price may change without prior notice.