Carmela Sample Computation

House Model:	Carmela
Location:	La Mirande Subd., Cagayan de Oro Philippines
Floor Area:	64 sq. m.
Lot Area:	121 sq. m.
Total Contract Price:	2,187,616

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	20,000
Balance After Reservation Fee:	2,167,616
Monthly Amortization (x 24 months):	90,318
Option 2: Bank Financing 20% Down
Downpayment:	437,523
Reservation Fee:	20,000
Balance of D/P After Reservation Fee:	417,523
Monthly Amortization (x 12 month(s)):	34,794
Amount For Bank Financing:	2,187,616
Monthly Amortization
5 years:	47,565
10 years:	30,135
15 years:	24,865
20 years:	22,581
Option 3: In-house Financing 20% Down
Downpayment:	437,523
Reservation Fee:	20,000
Balance of D/P After Reservation Fee:	417,523
Monthly Amortization (x 12 month(s)):	34,794
Amount For In-house Financing:	2,187,616
Monthly Amortization
5 years:	56,749
10 years:	40,837
Note: Sample computation only. Price may change without prior notice.